The Discounted Cash Flow (DCF) valuation of Saturn Oil & Gas Inc (SOIL.V) is 20.15 CAD. With the latest stock price at 2.61 CAD, the upside of Saturn Oil & Gas Inc based on DCF is 672.2%.
Based on the latest price of 2.61 CAD and our DCF valuation, Saturn Oil & Gas Inc (SOIL.V) is a buy. buying SOIL.V stocks now will result in a potential gain of 672.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.6% | 10.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 17.40 - 24.08 | 20.15 |
| Upside | 566.6% - 822.7% | 672.2% |