What is the intrinsic value of SOLID.KL?

As of 2026-04-04, the Intrinsic Value of Solid Automotive Bhd (SOLID.KL) is 0.18 MYR. This SOLID.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.12 MYR, the upside of Solid Automotive Bhd is 49.10%.

The range of the Intrinsic Value is 0.14 - 0.24 MYR

Is SOLID.KL undervalued or overvalued?

Based on its market price of 0.12 MYR and our intrinsic valuation, Solid Automotive Bhd (SOLID.KL) is undervalued by 49.10%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.14 - 0.24	0.18	49.1%
DCF (Growth 10y)	0.05 - 0.07	0.06	-51.8%
DCF (EBITDA 5y)	0.20 - 0.34	0.22	81.9%
DCF (EBITDA 10y)	0.15 - 0.28	0.18	47.1%
Fair Value	0.37 - 0.37	0.37	205.87%
P/E	0.11 - 0.14	0.12	0.0%
EV/EBITDA	0.11 - 0.36	0.20	68.2%
EPV	0.48 - 0.63	0.56	365.8%
DDM - Stable	0.11 - 0.23	0.17	39.2%
DDM - Multi	0.11 - 0.18	0.13	12.4%