What is the intrinsic value of SOMA.V?

As of 2025-07-04, the Intrinsic Value of Soma Gold Corp (SOMA.V) is 1.99 CAD. This SOMA.V valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.33 CAD, the upside of Soma Gold Corp is 49.40%.

The range of the Intrinsic Value is 1.67 - 2.45 CAD

Is SOMA.V undervalued or overvalued?

Based on its market price of 1.33 CAD and our intrinsic valuation, Soma Gold Corp (SOMA.V) is undervalued by 49.40%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.67 - 2.45	1.99	49.4%
DCF (Growth 10y)	2.19 - 3.13	2.57	93.6%
DCF (EBITDA 5y)	2.58 - 3.33	2.94	121.2%
DCF (EBITDA 10y)	2.98 - 3.91	3.42	157.2%
Fair Value	2.05 - 2.05	2.05	54.32%
P/E	1.74 - 2.03	1.88	41.1%
EV/EBITDA	1.94 - 3.59	2.66	99.7%
EPV	0.84 - 1.09	0.97	-27.3%
DDM - Stable	0.63 - 1.19	0.91	-31.6%
DDM - Multi	0.80 - 1.20	0.96	-27.6%