The Discounted Cash Flow (DCF) valuation of Hipgnosis Songs Fund Ltd (SONG.L) is (403.94) GBP. With the latest stock price at 101.80 GBP, the upside of Hipgnosis Songs Fund Ltd based on DCF is -496.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 8.0% - 10.1% | 9.0% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (633.53) - (305.09) | (403.94) |
Upside | -722.3% - -399.7% | -496.8% |