The Discounted Cash Flow (DCF) valuation of SORIL Infra Resources Ltd (SORILINFRA.NS) is 18.75 INR. With the latest stock price at 65.10 INR, the upside of SORIL Infra Resources Ltd based on DCF is -71.2%.
Based on the latest price of 65.10 INR and our DCF valuation, SORIL Infra Resources Ltd (SORILINFRA.NS) is a sell. selling SORILINFRA.NS stocks now will result in a potential gain of 71.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 12.8% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (24.89) - 185.04 | 18.75 |
| Upside | -138.2% - 184.2% | -71.2% |