The Discounted Cash Flow (DCF) valuation of Sosandar PLC (SOS.L) is 3.37 GBP. With the latest stock price at 8.75 GBP, the upside of Sosandar PLC based on DCF is -61.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.2% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.05 - 4.13 | 3.37 |
| Upside | -65.1% - -52.8% | -61.5% |