The Discounted Cash Flow (DCF) valuation of Sos Ltd (SOS) is (0.90) USD. With the latest stock price at 0.99 USD, the upside of Sos Ltd based on DCF is -191.0%.
Based on the latest price of 0.99 USD and our DCF valuation, Sos Ltd (SOS) is a sell. selling SOS stocks now will result in a potential gain of 191.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.4% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (1.21) - (0.73) | (0.90) |
| Upside | -222.5% - -173.6% | -191.0% |