The Discounted Cash Flow (DCF) valuation of 1Spatial PLC (SPA.L) is 30.64 GBP. With the latest stock price at 51.00 GBP, the upside of 1Spatial PLC based on DCF is -39.9%.
Based on the latest price of 51.00 GBP and our DCF valuation, 1Spatial PLC (SPA.L) is a sell. selling SPA.L stocks now will result in a potential gain of 39.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.4% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 21.36 - 53.55 | 30.64 |
| Upside | -58.1% - 5.0% | -39.9% |