The Discounted Cash Flow (DCF) valuation of 1Spatial PLC (SPA.L) is 56.99 GBP. With the latest stock price at 69.50 GBP, the upside of 1Spatial PLC based on DCF is -18.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.6% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 40.01 - 101.14 | 56.99 |
| Upside | -42.4% - 45.5% | -18.0% |