The Discounted Cash Flow (DCF) valuation of Space Hellas SA (SPACE.AT) is 4.89 EUR. With the latest stock price at 6.04 EUR, the upside of Space Hellas SA based on DCF is -19.0%.
Based on the latest price of 6.04 EUR and our DCF valuation, Space Hellas SA (SPACE.AT) is a sell. selling SPACE.AT stocks now will result in a potential gain of 19.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 8.8% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.89 - 8.06 | 4.89 |
| Upside | -52.2% - 33.4% | -19.0% |