The Discounted Cash Flow (DCF) valuation of Supalai PCL (SPALI.BK) is 16.51 THB. With the latest stock price at 16.40 THB, the upside of Supalai PCL based on DCF is 0.7%.
Based on the latest price of 16.40 THB and our DCF valuation, Supalai PCL (SPALI.BK) is a buy. buying SPALI.BK stocks now will result in a potential gain of 0.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.5% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.54 - 39.94 | 16.51 |
| Upside | -54.0% - 143.6% | 0.7% |