The Discounted Cash Flow (DCF) valuation of Spice Private Equity AG (SPCE.SW) is 120.04 CHF. With the latest stock price at 16.00 CHF, the upside of Spice Private Equity AG based on DCF is 650.3%.
Based on the latest price of 16.00 CHF and our DCF valuation, Spice Private Equity AG (SPCE.SW) is a buy. buying SPCE.SW stocks now will result in a potential gain of 650.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 99.16 - 154.86 | 120.04 |
| Upside | 519.7% - 867.9% | 650.3% |