The Discounted Cash Flow (DCF) valuation of Sopheon PLC (SPE.L) is 393.87 GBP. With the latest stock price at 990.00 GBP, the upside of Sopheon PLC based on DCF is -60.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.6% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 302.00 - 925.64 | 393.87 |
| Upside | -69.5% - -6.5% | -60.2% |