The Discounted Cash Flow (DCF) valuation of Sopheon PLC (SPE.L) is 314.44 GBP. With the latest stock price at 990.00 GBP, the upside of Sopheon PLC based on DCF is -68.2%.
Based on the latest price of 990.00 GBP and our DCF valuation, Sopheon PLC (SPE.L) is a sell. selling SPE.L stocks now will result in a potential gain of 68.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.9% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 253.42 - 588.20 | 314.44 |
| Upside | -74.4% - -40.6% | -68.2% |