The Discounted Cash Flow (DCF) valuation of Spencer's Retail Ltd (SPENCERS.NS) is 30.87 INR. With the latest stock price at 30.05 INR, the upside of Spencer's Retail Ltd based on DCF is 2.7%.
Based on the latest price of 30.05 INR and our DCF valuation, Spencer's Retail Ltd (SPENCERS.NS) is a buy. buying SPENCERS.NS stocks now will result in a potential gain of 2.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 12.4% | 10.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (21.46) - 133.56 | 30.87 |
| Upside | -171.4% - 344.5% | 2.7% |