The Discounted Cash Flow (DCF) valuation of Spectrumone publ AB (SPEONE.ST) is (5.86) SEK. With the latest stock price at 0.27 SEK, the upside of Spectrumone publ AB based on DCF is -2288.2%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.0% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | (48.57) - (3.18) | (5.86) |
| Upside | -18223.3% - -1286.3% | -2288.2% |