As of 2024-12-12, the Intrinsic Value of Spey Resources Corp (SPEY.CN) is
-2.27 CAD. This SPEY.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.27 CAD, the upside of Spey Resources Corp is
-939.90%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-2.27 CAD
Intrinsic Value
SPEY.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-2.27 - -2.27 |
-2.27 |
-939.90% |
| P/E |
(1.58) - (2.37) |
(1.97) |
-830.7% |
| DDM - Stable |
(2.87) - (7.02) |
(4.94) |
-1931.2% |
| DDM - Multi |
(3.43) - (6.63) |
(4.53) |
-1778.7% |
SPEY.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2.38 |
| Beta |
10.06 |
| Outstanding shares (mil) |
8.80 |
| Enterprise Value (mil) |
2.33 |
| Market risk premium |
5.10% |
| Cost of Equity |
12.43% |
| Cost of Debt |
5.00% |
| WACC |
12.35% |