SPGI
S&P Global Inc
Price:  
512.15 
USD
Volume:  
1,308,869.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPGI Intrinsic Value

16.60 %
Upside

As of 2024-12-11, the Intrinsic Value of S&P Global Inc (SPGI) is 597.13 USD. This SPGI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 512.15 USD, the upside of S&P Global Inc is 16.60%.

The range of the Intrinsic Value is 311.93 - 5,372.35 USD

512.15 USD
Stock Price
597.13 USD
Intrinsic Value
Intrinsic Value Details

SPGI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 311.93 - 5,372.35 597.13 16.6%
DCF (Growth 10y) 384.64 - 6,092.88 707.88 38.2%
DCF (EBITDA 5y) 301.91 - 369.29 327.92 -36.0%
DCF (EBITDA 10y) 373.59 - 485.52 419.13 -18.2%
Fair Value 82.75 - 82.75 82.75 -83.84%
P/E 348.65 - 443.69 392.44 -23.4%
EV/EBITDA 271.89 - 471.89 380.46 -25.7%
EPV 175.67 - 254.86 215.27 -58.0%
DDM - Stable 180.04 - 2,631.07 1,405.56 174.4%
DDM - Multi 256.89 - 2,825.96 464.81 -9.2%

SPGI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 158,920.14
Beta 0.61
Outstanding shares (mil) 310.30
Enterprise Value (mil) 168,625.14
Market risk premium 4.60%
Cost of Equity 6.40%
Cost of Debt 4.30%
WACC 6.19%