Is SPGI undervalued or overvalued?
As of 2025-03-17, the Intrinsic Value of S&P Global Inc (SPGI) is 600.54 USD. This SPGI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 486.49 USD, the upside of S&P Global Inc is 23.40%. This means that SPGI is undervalued by 23.40%.
The range of the Intrinsic Value is 311.47 - 6,652.61 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 311.47 - 6,652.61 | 600.54 | 23.4% |
| DCF (Growth 10y) | 378.12 - 7,519.47 | 706.00 | 45.1% |
| DCF (EBITDA 5y) | 360.97 - 456.99 | 420.03 | -13.7% |
| DCF (EBITDA 10y) | 427.24 - 598.86 | 519.57 | 6.8% |
| Fair Value | 186.28 - 186.28 | 186.28 | -61.71% |
| P/E | 377.54 - 481.54 | 429.25 | -11.8% |
| EV/EBITDA | 311.27 - 480.20 | 424.00 | -12.8% |
| EPV | 179.11 - 300.72 | 239.91 | -50.7% |
| DDM - Stable | 156.44 - 2,755.78 | 1,456.11 | 199.3% |
| DDM - Multi | 251.95 - 3,422.52 | 467.72 | -3.9% |
| Market Cap (mil) | 149,741.62 |
| Beta | 0.75 |
| Outstanding shares (mil) | 307.80 |
| Enterprise Value (mil) | 159,473.62 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.99% |
| Cost of Debt | 4.25% |
| WACC | 6.73% |