The Discounted Cash Flow (DCF) valuation of Spie SA (SPIE.PA) is 34.29 EUR. With the latest stock price at 44.02 EUR, the upside of Spie SA based on DCF is -22.1%.
Based on the latest price of 44.02 EUR and our DCF valuation, Spie SA (SPIE.PA) is a sell. selling SPIE.PA stocks now will result in a potential gain of 22.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.1% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 25.49 - 51.03 | 34.29 |
| Upside | -42.1% - 15.9% | -22.1% |