The Discounted Cash Flow (DCF) valuation of Spie SA (SPIE.PA) is 25.70 EUR. With the latest stock price at 42.88 EUR, the upside of Spie SA based on DCF is -40.1%.
Based on the latest price of 42.88 EUR and our DCF valuation, Spie SA (SPIE.PA) is a sell. selling SPIE.PA stocks now will result in a potential gain of 40.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.5% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 15.74 - 47.74 | 25.70 |
| Upside | -63.3% - 11.3% | -40.1% |