The Discounted Cash Flow (DCF) valuation of Spiffbet AB (SPIFF.ST) is (1.36) SEK. With the latest stock price at 0.01 SEK, the upside of Spiffbet AB based on DCF is -22801.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.8% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (10.74) - (0.75) | (1.36) |
| Upside | -179072.2% - -12607.9% | -22801.6% |