The Discounted Cash Flow (DCF) valuation of Spark Energy Inc (SPKE) is 26.36 USD. With the latest stock price at 11.37 USD, the upside of Spark Energy Inc based on DCF is 131.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.3% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 21.37 - 34.46 | 26.36 |
| Upside | 88.0% - 203.0% | 131.8% |