As of 2025-08-27, the Intrinsic Value of Steel Partners Holdings LP (SPLP) is 161.01 USD. This SPLP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 35.50 USD, the upside of Steel Partners Holdings LP is 353.50%.
The range of the Intrinsic Value is 130.22 - 214.89 USD
Based on its market price of 35.50 USD and our intrinsic valuation, Steel Partners Holdings LP (SPLP) is undervalued by 353.50%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 130.22 - 214.89 | 161.01 | 353.5% |
DCF (Growth 10y) | 149.03 - 246.67 | 184.66 | 420.2% |
DCF (EBITDA 5y) | 216.75 - 306.99 | 269.92 | 660.3% |
DCF (EBITDA 10y) | 209.11 - 322.77 | 267.64 | 653.9% |
Fair Value | 341.46 - 341.46 | 341.46 | 861.87% |
P/E | 175.15 - 349.93 | 247.56 | 597.4% |
EV/EBITDA | 251.82 - 346.62 | 315.53 | 788.8% |
EPV | 98.38 - 147.09 | 122.74 | 245.7% |
DDM - Stable | 75.78 - 152.91 | 114.35 | 222.1% |
DDM - Multi | 50.29 - 84.25 | 63.44 | 78.7% |
Market Cap (mil) | 679.83 |
Beta | -0.05 |
Outstanding shares (mil) | 19.15 |
Enterprise Value (mil) | 552.28 |
Market risk premium | 4.60% |
Cost of Equity | 10.83% |
Cost of Debt | 11.12% |
WACC | 10.02% |