The Discounted Cash Flow (DCF) valuation of SPM Corp (SPM.VN) is 12,297.82 VND. With the latest stock price at 8,490.00 VND, the upside of SPM Corp based on DCF is 44.9%.
Based on the latest price of 8,490.00 VND and our DCF valuation, SPM Corp (SPM.VN) is a buy. buying SPM.VN stocks now will result in a potential gain of 44.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.8% | 6.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 10,097.45 - 15,861.76 | 12,297.82 |
| Upside | 18.9% - 86.8% | 44.9% |