The Discounted Cash Flow (DCF) valuation of SPM Corp (SPM.VN) is 9.76 VND. With the latest stock price at 11.50 VND, the upside of SPM Corp based on DCF is -15.1%.
Based on the latest price of 11.50 VND and our DCF valuation, SPM Corp (SPM.VN) is a sell. selling SPM.VN stocks now will result in a potential gain of 15.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.3% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.76 - 19.39 | 9.76 |
| Upside | -49.9% - 68.6% | -15.1% |