The Discounted Cash Flow (DCF) valuation of Suparma Tbk PT (SPMA.JK) is 341.53 IDR. With the latest stock price at 252.00 IDR, the upside of Suparma Tbk PT based on DCF is 35.5%.
Based on the latest price of 252.00 IDR and our DCF valuation, Suparma Tbk PT (SPMA.JK) is a buy. buying SPMA.JK stocks now will result in a potential gain of 35.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 13.9% | 11.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 259.79 - 475.29 | 341.53 |
| Upside | 3.1% - 88.6% | 35.5% |