The Discounted Cash Flow (DCF) valuation of SPML Infra Ltd (SPMLINFRA.NS) is 217.16 INR. With the latest stock price at 277.59 INR, the upside of SPML Infra Ltd based on DCF is -21.8%.
Based on the latest price of 277.59 INR and our DCF valuation, SPML Infra Ltd (SPMLINFRA.NS) is a sell. selling SPMLINFRA.NS stocks now will result in a potential gain of 21.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 13.4% | 10.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 127.80 - 482.76 | 217.16 |
| Upside | -54.0% - 73.9% | -21.8% |