The Discounted Cash Flow (DCF) valuation of SeaSpine Holdings Corp (SPNE) is (62.90) USD. With the latest stock price at 9.54 USD, the upside of SeaSpine Holdings Corp based on DCF is -759.3%.
Based on the latest price of 9.54 USD and our DCF valuation, SeaSpine Holdings Corp (SPNE) is a sell. selling SPNE stocks now will result in a potential gain of 759.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.9% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (158.24) - (40.16) | (62.90) |
| Upside | -1758.7% - -521.0% | -759.3% |