The Discounted Cash Flow (DCF) valuation of SponsorsOne Inc (SPO.CN) is (0.11) CAD. With the latest stock price at 0.01 CAD, the upside of SponsorsOne Inc based on DCF is -2294.1%.
Based on the latest price of 0.01 CAD and our DCF valuation, SponsorsOne Inc (SPO.CN) is a sell. selling SPO.CN stocks now will result in a potential gain of 2294.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.1% | 5.5% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.8% |
| Fair Price | (0.72) - (0.06) | (0.11) |
| Upside | -14511.4% - -1321.8% | -2294.1% |