The Discounted Cash Flow (DCF) valuation of Sportech PLC (SPO.L) is (58.07) GBP. With the latest stock price at 84.00 GBP, the upside of Sportech PLC based on DCF is -169.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 10.1% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (198.77) - (32.00) | (58.07) |
| Upside | -336.6% - -138.1% | -169.1% |