As of 2024-12-12, the Intrinsic Value of New Wave Holdings Corp (SPOR.CN) is
-0.12 CAD. This SPOR.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.03 CAD, the upside of New Wave Holdings Corp is
-584.04%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.12 CAD
Intrinsic Value
SPOR.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-0.12 - -0.12 |
-0.12 |
-584.04% |
P/E |
(0.34) - (0.31) |
(0.39) |
-1663.1% |
DDM - Stable |
(0.21) - (0.85) |
(0.53) |
-2223.9% |
DDM - Multi |
(0.19) - (0.62) |
(0.29) |
-1262.5% |
SPOR.CN Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
1.19 |
Beta |
-0.53 |
Outstanding shares (mil) |
47.77 |
Enterprise Value (mil) |
1.35 |
Market risk premium |
5.10% |
Cost of Equity |
8.98% |
Cost of Debt |
5.00% |
WACC |
8.62% |