SPOR.CN
New Wave Holdings Corp
Price:  
0.03 
CAD
Volume:  
150,760.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPOR.CN Intrinsic Value

-584.04 %
Upside

As of 2024-12-12, the Intrinsic Value of New Wave Holdings Corp (SPOR.CN) is -0.12 CAD. This SPOR.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of New Wave Holdings Corp is -584.04%.

Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.

0.03 CAD
Stock Price
-0.12 CAD
Intrinsic Value
Intrinsic Value Details

SPOR.CN Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value -0.12 - -0.12 -0.12 -584.04%
P/E (0.34) - (0.31) (0.39) -1663.1%
DDM - Stable (0.21) - (0.85) (0.53) -2223.9%
DDM - Multi (0.19) - (0.62) (0.29) -1262.5%

SPOR.CN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1.19
Beta -0.53
Outstanding shares (mil) 47.77
Enterprise Value (mil) 1.35
Market risk premium 5.10%
Cost of Equity 8.98%
Cost of Debt 5.00%
WACC 8.62%