As of 2025-12-16, the Intrinsic Value of New Wave Holdings Corp (SPOR.CN) is -0.12 CAD. This SPOR.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of New Wave Holdings Corp is -584.04%.
Based on its market price of 0.03 CAD and our intrinsic valuation, New Wave Holdings Corp (SPOR.CN) is overvalued by 584.04%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.12 - -0.12 | -0.12 | -584.04% |
| P/E | (0.57) - (0.78) | (0.67) | -2788.0% |
| DDM - Stable | (0.21) - (0.85) | (0.53) | -2223.9% |
| DDM - Multi | (0.19) - (0.62) | (0.29) | -1262.5% |
| Market Cap (mil) | 1.19 |
| Beta | -0.53 |
| Outstanding shares (mil) | 47.77 |
| Enterprise Value (mil) | 1.35 |
| Market risk premium | 5.10% |
| Cost of Equity | 8.98% |
| Cost of Debt | 5.00% |
| WACC | 8.62% |