The Discounted Cash Flow (DCF) valuation of Spirit AeroSystems Holdings Inc (SPR) is (184.59) USD. With the latest stock price at 39.93 USD, the upside of Spirit AeroSystems Holdings Inc based on DCF is -562.3%.
Based on the latest price of 39.93 USD and our DCF valuation, Spirit AeroSystems Holdings Inc (SPR) is a sell. selling SPR stocks now will result in a potential gain of 562.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 7.5% - 8.8% | 8.1% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (268.89) - (148.64) | (184.59) |
Upside | -773.4% - -472.3% | -562.3% |