SPR
Spirit AeroSystems Holdings Inc
Price:  
33.07 
USD
Volume:  
10,179,294.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPR DCF Valuation - Growth Exit 5Y

-183.3%
Upside

The Discounted Cash Flow (DCF) valuation of Spirit AeroSystems Holdings Inc (SPR) is (27.56) USD. With the latest stock price at 33.07 USD, the upside of Spirit AeroSystems Holdings Inc based on DCF is -183.3%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 7.5% - 10.2% 8.9%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price (29.57) - (23.48) (27.56)
Upside -189.4% - -171.0% -183.3%
33.07 USD
Stock Price
(27.56) USD
Fair Price