The Discounted Cash Flow (DCF) valuation of Spirit AeroSystems Holdings Inc (SPR) is (27.25) USD. With the latest stock price at 32.58 USD, the upside of Spirit AeroSystems Holdings Inc based on DCF is -183.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.9% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (29.73) - (22.37) | (27.25) |
| Upside | -191.3% - -168.7% | -183.6% |