As of 2025-05-23, the Fair Value of S Prime Growth Leasehold REIT (SPRIME.BK) is 11.84 THB. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 3.78 THB, the upside of S Prime Growth Leasehold REIT is 213.35%.
With the market price of 3.78 THB and our fair value calculation, S Prime Growth Leasehold REIT (SPRIME.BK) is a good investment. Investing in SPRIME.BK stocks now will result in a potential gain of 213.35%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 477.58 | 441.78 | 316.00 | 307.38 | 211.66 | 350.88 |
| YoY growth | 564.28% | -7.50% | -28.47% | -2.73% | -31.14% | 98.89% |
| Market Cap (mil) | 1,688.72 |
| P/E | 7.98x |
| Forward P/E | 9.63x |
| EPS | 0.47 |
| Avg earnings growth rate | 98.89% |
| TTM earnings | 211.66 |