The Discounted Cash Flow (DCF) valuation of S P Setia Bhd (SPSETIA.KL) is 1.52 MYR. With the latest stock price at 1.19 MYR, the upside of S P Setia Bhd based on DCF is 27.7%.
Based on the latest price of 1.19 MYR and our DCF valuation, S P Setia Bhd (SPSETIA.KL) is a buy. buying SPSETIA.KL stocks now will result in a potential gain of 27.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.98 - 2.41 | 1.52 |
| Upside | -17.5% - 102.4% | 27.7% |