The Discounted Cash Flow (DCF) valuation of Swiss Prime Site AG (SPSN.SW) is 98.26 CHF. With the latest stock price at 97.35 CHF, the upside of Swiss Prime Site AG based on DCF is 0.9%.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 5.0% | 4.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 27.62 - 580.19 | 98.26 |
| Upside | -71.6% - 496.0% | 0.9% |