SPWH
Sportsmans Warehouse Holdings Inc
Price:  
3.32 
USD
Volume:  
431,737.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPWH DCF Valuation - Growth Exit 5Y

462.2%
Upside

The Discounted Cash Flow (DCF) valuation of Sportsmans Warehouse Holdings Inc (SPWH) is 18.67 USD. With the latest stock price at 3.32 USD, the upside of Sportsmans Warehouse Holdings Inc based on DCF is 462.2%.

Range Selected
WACC / Discount Rate 5.8% - 7.0% 6.4%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 13.20 - 30.45 18.67
Upside 297.5% - 817.3% 462.2%
3.32 USD
Stock Price
18.67 USD
Fair Price