The Discounted Cash Flow (DCF) valuation of Spirax-Sarco Engineering PLC (SPX.L) is 3,608.72 GBP. With the latest stock price at 6,805.00 GBP, the upside of Spirax-Sarco Engineering PLC based on DCF is -47.0%.
Based on the latest price of 6,805.00 GBP and our DCF valuation, Spirax-Sarco Engineering PLC (SPX.L) is a sell. selling SPX.L stocks now will result in a potential gain of 47.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 12.0% | 10.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2,599.72 - 5,660.43 | 3,608.72 |
| Upside | -61.8% - -16.8% | -47.0% |