The Discounted Cash Flow (DCF) valuation of Spirax-Sarco Engineering PLC (SPX.L) is 3,830.46 GBP. With the latest stock price at 5,715.00 GBP, the upside of Spirax-Sarco Engineering PLC based on DCF is -33.0%.
Based on the latest price of 5,715.00 GBP and our DCF valuation, Spirax-Sarco Engineering PLC (SPX.L) is a sell. selling SPX.L stocks now will result in a potential gain of 33.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.7% | 10.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,814.43 - 5,907.78 | 3,830.46 |
| Upside | -50.8% - 3.4% | -33.0% |