As of 2025-07-11, the Intrinsic Value of Sequans Communications SA (SQNS) is 201.39 USD. This SQNS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 3.90 USD, the upside of Sequans Communications SA is 5,063.90%.
The range of the Intrinsic Value is 163.07 - 265.13 USD
Based on its market price of 3.90 USD and our intrinsic valuation, Sequans Communications SA (SQNS) is undervalued by 5,063.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 163.07 - 265.13 | 201.39 | 5063.9% |
| DCF (Growth 10y) | 211.43 - 347.46 | 262.61 | 6633.7% |
| DCF (EBITDA 5y) | 221.88 - 390.27 | 302.95 | 7667.8% |
| DCF (EBITDA 10y) | 262.01 - 473.76 | 357.41 | 9064.3% |
| Fair Value | 13.09 - 13.09 | 13.09 | 235.71% |
| P/E | 70.08 - 129.77 | 116.08 | 2876.4% |
| EV/EBITDA | (17.61) - 141.44 | 32.10 | 723.1% |
| EPV | (31.79) - (46.36) | (39.08) | -1101.9% |
| DDM - Stable | 39.07 - 83.27 | 61.17 | 1468.4% |
| DDM - Multi | 75.61 - 134.20 | 97.52 | 2400.6% |
| Market Cap (mil) | 33.93 |
| Beta | 0.92 |
| Outstanding shares (mil) | 8.70 |
| Enterprise Value (mil) | 28.21 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.71% |
| Cost of Debt | 6.05% |
| WACC | 9.48% |