The Discounted Cash Flow (DCF) valuation of Siamraj PCL (SR.BK) is (0.47) THB. With the latest stock price at 0.46 THB, the upside of Siamraj PCL based on DCF is -203.1%.
Based on the latest price of 0.46 THB and our DCF valuation, Siamraj PCL (SR.BK) is a sell. selling SR.BK stocks now will result in a potential gain of 203.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 14.5% | 10.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.90) - 1.89 | (0.47) |
| Upside | -295.4% - 310.0% | -203.1% |