The Discounted Cash Flow (DCF) valuation of Sara Vietnam JSC (SRA.VN) is 4,686.37 VND. With the latest stock price at 3,200.00 VND, the upside of Sara Vietnam JSC based on DCF is 46.4%.
Based on the latest price of 3,200.00 VND and our DCF valuation, Sara Vietnam JSC (SRA.VN) is a buy. buying SRA.VN stocks now will result in a potential gain of 46.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.5% | 10.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,599.55 - 6,281.08 | 4,686.37 |
| Upside | 12.5% - 96.3% | 46.4% |