The Discounted Cash Flow (DCF) valuation of Stelrad Group PLC (SRAD.L) is 210.71 GBP. With the latest stock price at 140.00 GBP, the upside of Stelrad Group PLC based on DCF is 50.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.4% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 168.15 - 275.71 | 210.71 |
| Upside | 20.1% - 96.9% | 50.5% |