The Discounted Cash Flow (DCF) valuation of Stelrad Group PLC (SRAD.L) is 219.91 GBP. With the latest stock price at 145.00 GBP, the upside of Stelrad Group PLC based on DCF is 51.7%.
Based on the latest price of 145.00 GBP and our DCF valuation, Stelrad Group PLC (SRAD.L) is a buy. buying SRAD.L stocks now will result in a potential gain of 51.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 7.6% | 7.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 183.60 - 271.29 | 219.91 |
| Upside | 26.6% - 87.1% | 51.7% |