The Discounted Cash Flow (DCF) valuation of Stadler Rail AG (SRAIL.SW) is 28.62 CHF. With the latest stock price at 20.36 CHF, the upside of Stadler Rail AG based on DCF is 40.6%.
Based on the latest price of 20.36 CHF and our DCF valuation, Stadler Rail AG (SRAIL.SW) is a buy. buying SRAIL.SW stocks now will result in a potential gain of 40.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.8% | 6.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 18.68 - 76.07 | 28.62 |
| Upside | -8.2% - 273.6% | 40.6% |