The Discounted Cash Flow (DCF) valuation of Sejahteraraya Anugrahjaya Tbk PT (SRAJ.JK) is 106.63 IDR. With the latest stock price at 3,010.00 IDR, the upside of Sejahteraraya Anugrahjaya Tbk PT based on DCF is -96.5%.
Based on the latest price of 3,010.00 IDR and our DCF valuation, Sejahteraraya Anugrahjaya Tbk PT (SRAJ.JK) is a sell. selling SRAJ.JK stocks now will result in a potential gain of 96.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 12.8% | 11.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 28.49 - 267.04 | 106.63 |
| Upside | -99.1% - -91.1% | -96.5% |