The Discounted Cash Flow (DCF) valuation of Sigmaroc PLC (SRC.L) is 41.27 GBP. With the latest stock price at 73.90 GBP, the upside of Sigmaroc PLC based on DCF is -44.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.9% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 15.69 - 102.56 | 41.27 |
| Upside | -78.8% - 38.8% | -44.2% |