The Discounted Cash Flow (DCF) valuation of Sirius Real Estate Ltd (SRE.L) is 52.28 GBP. With the latest stock price at 91.85 GBP, the upside of Sirius Real Estate Ltd based on DCF is -43.1%.
Based on the latest price of 91.85 GBP and our DCF valuation, Sirius Real Estate Ltd (SRE.L) is a sell. selling SRE.L stocks now will result in a potential gain of 43.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.4% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 23.27 - 122.31 | 52.28 |
| Upside | -74.7% - 33.2% | -43.1% |