The Discounted Cash Flow (DCF) valuation of Schroder Real Estate Investment Trust Ltd (SREI.L) is 65.43 GBP. With the latest stock price at 50.80 GBP, the upside of Schroder Real Estate Investment Trust Ltd based on DCF is 28.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.1% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 33.39 - 168.46 | 65.43 |
| Upside | -34.3% - 231.6% | 28.8% |