Is SREI.L undervalued or overvalued?

As of 2025-03-24, the Intrinsic Value of Schroder Real Estate Investment Trust Ltd (SREI.L) is 72.90 GBP. This SREI.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 53.40 GBP, the upside of Schroder Real Estate Investment Trust Ltd is 36.50%. This means that SREI.L is undervalued by 36.50%.

The range of the Intrinsic Value is 35.74 - 207.18 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	35.74 - 207.18	72.90	36.5%
DCF (Growth 10y)	40.92 - 203.50	76.43	43.1%
DCF (EBITDA 5y)	13.78 - 22.20	18.18	-66.0%
DCF (EBITDA 10y)	22.78 - 35.54	29.07	-45.6%
Fair Value	59.35 - 59.35	59.35	11.15%
P/E	3.57 - 17.38	9.39	-82.4%
EV/EBITDA	6.19 - 42.90	21.37	-60.0%
EPV	1.94 - 15.21	8.58	-83.9%
DDM - Stable	21.11 - 59.62	40.36	-24.4%
DDM - Multi	6.64 - 12.67	8.54	-84.0%