The Discounted Cash Flow (DCF) valuation of Sriracha Construction PCL (SRICHA.BK) is (266.31) THB. With the latest stock price at 4.90 THB, the upside of Sriracha Construction PCL based on DCF is -5535.0%.
Based on the latest price of 4.90 THB and our DCF valuation, Sriracha Construction PCL (SRICHA.BK) is a sell. selling SRICHA.BK stocks now will result in a potential gain of 5535.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.1% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,727.90) - (143.18) | (266.31) |
| Upside | -55771.4% - -3021.9% | -5535.0% |