The Discounted Cash Flow (DCF) valuation of Sprague Resources LP (SRLP) is 227.61 USD. With the latest stock price at 20.00 USD, the upside of Sprague Resources LP based on DCF is 1038.1%.
Based on the latest price of 20.00 USD and our DCF valuation, Sprague Resources LP (SRLP) is a buy. buying SRLP stocks now will result in a potential gain of 1038.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.8% | 5.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 116.64 - 1,392.00 | 227.61 |
| Upside | 483.2% - 6860.0% | 1038.1% |