The Discounted Cash Flow (DCF) valuation of Saddle Ranch Media Inc (SRMX) is (0.03) USD. With the latest stock price at 0.00 USD, the upside of Saddle Ranch Media Inc based on DCF is -12962.1%.
Based on the latest price of 0.00 USD and our DCF valuation, Saddle Ranch Media Inc (SRMX) is a sell. selling SRMX stocks now will result in a potential gain of 12962.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.3% | 4.9% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.6% |
| Fair Price | (0.13) - (0.01) | (0.03) |
| Upside | -64598.9% - -7387.6% | -12962.1% |