The Discounted Cash Flow (DCF) valuation of Surna Inc (SRNA) is (14.94) USD. With the latest stock price at 2.00 USD, the upside of Surna Inc based on DCF is -847.1%.
Based on the latest price of 2.00 USD and our DCF valuation, Surna Inc (SRNA) is a sell. selling SRNA stocks now will result in a potential gain of 847.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.9% | 6.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (60.80) - (8.63) | (14.94) |
| Upside | -3140.0% - -531.4% | -847.1% |