The Discounted Cash Flow (DCF) valuation of Serco Group PLC (SRP.L) is 198.40 GBP. With the latest stock price at 145.70 GBP, the upside of Serco Group PLC based on DCF is 36.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.2% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 141.79 - 308.89 | 198.40 |
| Upside | -2.7% - 112.0% | 36.2% |