The Discounted Cash Flow (DCF) valuation of Sai Gon Railway Transport JSC (SRT.VN) is 6,016.08 VND. With the latest stock price at 10,900.00 VND, the upside of Sai Gon Railway Transport JSC based on DCF is -44.8%.
Based on the latest price of 10,900.00 VND and our DCF valuation, Sai Gon Railway Transport JSC (SRT.VN) is a sell. selling SRT.VN stocks now will result in a potential gain of 44.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.5% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,260.09 - 11,643.44 | 6,016.08 |
| Upside | -70.1% - 6.8% | -44.8% |