The Discounted Cash Flow (DCF) valuation of Sensus Healthcare Inc (SRTS) is 10.22 USD. With the latest stock price at 4.73 USD, the upside of Sensus Healthcare Inc based on DCF is 116.2%.
Based on the latest price of 4.73 USD and our DCF valuation, Sensus Healthcare Inc (SRTS) is a buy. buying SRTS stocks now will result in a potential gain of 116.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 9.6% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.08 - 14.81 | 10.22 |
| Upside | 70.8% - 213.2% | 116.2% |